Darin Weidauer, licensed insurance agent · NPN 18580338National number (424) 295-0627 · darinweidauer@ecos.care
The Fifty-Five Workbook · one worksheet

Chapter 13: Ten Ways to Stay Under the Line

The worksheets from Chapter 13 of Fifty-Five. Type your own numbers, or try an example from the book to see how each one works.

Before you start

These worksheets are educational. Every answer is an estimate from the figures you type, worked out in your browser. Nothing you enter is sent to us or stored. They are not tax, legal or investment advice, and they are not a recommendation. Darin Weidauer is not a CPA, attorney, financial planner or registered investment adviser. Have a tax professional check any large decision before you act on it.

Where a box is filled in for you, it holds a figure published by Medicare, Social Security or the IRS, and the source is shown under the worksheet. These figures change every year. Check the current one at the source and type it over ours before you rely on an answer.

Worksheet 13.1

The MAGI cost of the cash you need

How much one account adds to your MAGI when you take cash out of it, and how much room that leaves under your IRMAA line. Run it once for each account you could draw from.

The formula: From a pre-tax IRA or 401(k): MAGI added = Cash you take. From a taxable account: MAGI added = Cash you take × (Gain ÷ Value). From a Roth IRA (qualified), an HSA for medical costs, or cash savings: MAGI added = $0.

The calculator needs JavaScript. The paper worksheet below does not: it is the same arithmetic, written out.

The paper worksheet

Pre-tax IRA or 401(k): Cash you take $__________ × 1 = MAGI added $__________

Taxable account: Cash you take $__________ × (Gain ÷ Value = ______) = MAGI added $__________

Roth IRA (qualified), HSA for medical costs, cash: Cash you take $__________ × 0 = MAGI added $0

MAGI before this cash $__________ + MAGI added $__________ = New MAGI $__________

Your line $__________ − New MAGI $__________ = Room left $__________

Walk through it, step by step

  1. From your income map, write your MAGI for the year before you take the cash you need.
  2. Write how much cash you need.
  3. For a taxable investment, find its value and its cost basis on your statement. Subtract basis from value to get the gain. Divide the gain by the value. That's the share that counts.
  4. For each possible source, multiply the cash by its share that counts. Write the MAGI added.
  5. Add the MAGI added to your MAGI before the cash. Do it once for each source.
  6. Subtract each new MAGI from your IRMAA line. A positive number is room left. A negative number means you'd be over.
  7. Pick the source that keeps you under the line with the most room, while keeping some Roth and taxable money for later years.

Check your answer

  • MAGI added from a taxable account can never be more than the cash you take. If it is, you divided value by gain instead of gain by value.
  • For George and Ellen: $213,500 + $4,500 = $218,000. The new MAGI plus the room should always equal the line.
  • If your fund is worth less than you paid, the gain share is zero or negative. Selling adds nothing to MAGI, and the loss may lower it. Ask your tax preparer.

Figures this worksheet uses, and where they come from: The 2026 IRMAA income lines used in the examples: $109,000 on an individual return, $218,000 on a joint return (SSA, Premiums: Rules for Higher-Income Beneficiaries); A qualified charitable distribution (QCD) counts toward an RMD and is not counted in income (IRS, Publication 590-B).

Know someone who needs this?

Most calculators give you a number and ask for your email. These show every step and ask for nothing. Send them to someone who is turning 55, 62 or 65.